Fount Church

Donor Intelligence Dashboard

Executive Board Briefing — Financial State of FOUNT Church

Prepared April 2, 2026  |  Confidential

SOLVENCY RISK — VENUE MOVE BUYS TIME

FOUNT Church has approximately $136,855 in cash reserves. After relocating Manhattan services to Fount Studios (effective April 5), total monthly outflows drop from ~$246K to ~$192K against ~$140-145K revenue, leaving a -$52K to -$75K/month net deficit. Per the 13-week forecast, cash goes negative by June 7, 2026 (~2.1 months). The venue move buys critical time, but the church remains in severe deficit requiring immediate board action.

Key Findings

1. CRITICAL Cash Runway: ~2.5 Months (Mid-June 2026)

With the Manhattan venue eliminated (effective April 5), monthly outflows drop to ~$192K but revenue is only ~$140-145K, creating a net deficit averaging ~$64K/month. $137K cash / $64K monthly deficit = ~2.1 months. Per the 13-week forecast, cash goes negative by June 7, 2026. AP obligations of $92K make the picture worse. Per the 13-week cash flow forecast, the ending balance goes negative (-$39K) by late June. Payroll alone is $77.8K/month ($35.9K bi-weekly all-in). The venue move buys time — it does not solve the structural deficit.

2. RESOLVED Manhattan Venue Eliminated — Moving to Fount Studios

RESOLVED (effective April 5): Manhattan services relocating to Fount Studios at zero rental cost, saving $72K/month ($864K/year). This was consuming 78% of Manhattan's revenue. Manhattan now nets its full $91.8K/month — the single biggest financial improvement possible. Brooklyn remains at $18K/month.

3. IMPROVED Fount Studios: Now Serving as Manhattan Venue

Monthly cost: $37,622 (mortgage $30,450 + condo $6,172 + utilities $1,000). Revenue: $5,500 + eliminated $72K Manhattan venue rental. By hosting Manhattan services, the Studios effectively offset their $32K/month net loss against the $72K venue savings — a net improvement of $39.9K/month. The property shifts from the second-largest liability to a strategic asset.

4. HIGH Payroll Exceeds Sustainable Threshold

$933,622/year across 11 employees = 55.6% of revenue. Healthy churches target 40–50%. Top 2 salaries (Ps. Josh Kelsey $200K + David Walker $115K = $315K) represent 34% of total payroll. 4 clergy at $432K/year, 7 staff at $502K/year.

5. HIGH Abnormal Legal Expenses

$80K+ outstanding across Nelson Madden Black ($55K) and Dentons ($25K). Includes a $28,465 “Internal Dispute” invoice dated February 2026. Legal fees of this magnitude suggest governance/HR issues requiring board awareness.

6. HIGH Attendance Decline Is Structural, Not Seasonal

938 → 574 (-39%) over 13 weeks with no recovery trend. February 15 recorded zero Manhattan attendance. The pattern suggests a precipitating event, not normal fluctuation. If attendance stabilizes at ~550, giving will eventually follow downward.

7. MEDIUM Giving Has Not Yet Declined — But It Will

Giving typically lags attendance by 3–6 months. Current giving of $420K YTD is on a $1.63M annualized pace. If giving follows attendance (39% decline), annual giving could fall to ~$1.0M. However, with the venue move reducing annual expenses from $2.95M to $2.08M, the gap narrows significantly — $1.0M vs $2.08M is survivable with further cuts, whereas $1.0M vs $2.95M was not.

8. MEDIUM Dangerous Donor Concentration

Top 1% (5 donors) provide 19% of all giving ($79,897). Top 5% (29 donors) provide 45.2%. Single largest donor contributes 8.8% ($37,000). Loss of any top-5 donor would be immediately material.

9. MEDIUM Two-Location Model Now Viable with Fount Studios

After the Manhattan move to Fount Studios, combined venue cost drops to $18K/month ($216K/year) — Brooklyn only. Venues now consume just 13% of total revenue (down from 64%). This frees $72K/month that was previously absorbed by Manhattan's rental, allowing both locations to generate meaningful surplus above venue costs.

10. LOW Revenue Diversification Is Minimal

99.5% of giving is through one digital platform (Pushpay). Fount Studios generates only $5.5K/month. No events revenue, facility rentals, or partnership income. Benevity matching ($1.5K/month) is the only non-congregational source.

Recommended Board Actions — Priority Order

Immediate — This Month

Short-Term — 60 Days

Strategic — 90 Days

This briefing is based on financial data through March 2026. All figures are approximate and subject to verification through independent audit.

Overview

Total Donors
596
YTD Giving
$420,436
Lifetime Giving
$5.8M
Monthly Recurring
$51K
Latest Attendance
574
Decline from Start
-39%
Salvations YTD
341
AT RISK: Donors flagged by Pushpay's algorithm when their giving pattern deviates significantly from their historical baseline. Triggers include: missed 2+ expected gifts, reduced gift amounts by 50%+, or no activity in 60+ days for previously active givers. These donors are likely to lapse entirely without intervention.
At-Risk Donors
89
Cash on Hand
$136,855
Deficit: -$52K to -$75K/mo
Monthly Shortfall
-$64K avg
Revenue covers 81% (post-move)
Cash Runway
2.1 mo
Cash-negative June 7

Key Insights

Manhattan venue eliminated April 5 (moving to Fount Studios). Monthly outflows drop from ~$246K to ~$192K. Net deficit improves from ~$106K/mo to ~$52K/mo.
Top 1% of donors (5 people) provide 19% of all giving — moderate concentration risk.
Attendance down 39% but giving holding steady — core retention strong, casual visitors leaving.

Attendance

Latest Count
574
Starting Count
938
Change
-39%
Salvations YTD
341
~26 per week
Brooklyn Average
202
Manhattan Average
423

Weekly Attendance by Location

Brooklyn Manhattan

Giving

YTD Total
$420,436
Unrestricted
$408,225
97.1% of total
Restricted
$12,211
2.9% of total
Lifetime Giving
$5,801,910

Fund Breakdown

Tithe
$365,264 (86.9%)
Offering
$42,961 (10.2%)
Vision Builders
$12,211 (2.9%)

Participation Rate

595 of ~940 estimated congregation
63.3% participation — industry benchmark is 20-30%
Average YTD / Giver
$706.62
Median YTD / Giver
$130
Avg/Median Gap
5.4x
Highly concentrated

Recurring Giving

Recurring Donors
228
38.3% of givers
Recurring YTD
$199,861
47.5% of total
Monthly Recurring
$51,244
Annualized
$614,930
Giving Channel
99.5% Digital

Donors

Top Donors

#NameYTDLargestStatus

Tier Analysis

Concentration Risk

Donor Segments

At-Risk Donors
89 donors
$27,606 YTD giving at risk

All-Time Top Donors — Retention Analysis

Lifetime giving vs. 2026 YTD pace. Flags donors whose YTD giving is significantly below their historical rate.

#NameLifetimeYTD 2026YTD %StageStatus
Critical Insight: Silent Donor Erosion

Locations

Brooklyn

Est. YTD Revenue$135,885
Avg Attendance202
Monthly Revenue$43,834
Venue Cost/mo$18,000
Venue % of Revenue41%
Cost per Attendee$22
Net Monthly$25,834

Manhattan

Est. YTD Revenue$284,551
Avg Attendance423
Monthly Revenue$91,791
Venue Cost/mo$0 (Fount Studios, eff. Apr 5)
Venue % of Revenue0%
Cost per Attendee$0
Net Monthly$91,791

Venue Cost as % of Revenue

Brooklyn
41%
Manhattan
0% (Fount Studios)
With Manhattan moving to Fount Studios (zero rental), Manhattan now nets its full $91.8K/month — 3.6x Brooklyn's $25.8K. This was previously the single largest financial constraint. Brooklyn's $18K venue remains the only rental cost.

Expenses

Revenue vs Expenses

Monthly Revenue
$140,000
Monthly Expenses
$192,356
Was $246.6K before venue move
Monthly Gap
-$63,808
75% expense coverage

Expense Breakdown

Payroll

NameTypeBi-WeeklyAnnual
Joshua J KelseyClergy$7,692.31$200,000
David M WalkerStaff$4,423.08$115,000
Amy L PerezClergy$3,846.15$100,000
Olusegun OlujideClergy$2,834.04$73,685
Kevin D MyersClergy$2,250.00$58,500
Rachel A RuhaStaff$2,500.00$65,000
Brittany A SmigielskiStaff$2,500.00$65,000
Tameeka WalkerStaff$2,307.46$59,994
Samantha A SlezakStaff$2,000.00$52,000
Robert M OaksStaff$960.00$24,960
Chantel Z CorleyStaff$800.00$20,800

Accounts Payable — Aging

VendorAmount
Nelson Madden Black (legal)$55,129
Dentons (legal)$25,000
Ministry Advance (consulting)$8,639
Fowlstone (PR)$3,500
PR Agency$3,500
Total AP$92,268
Current
66%
31-60 Days
25%
61-90 Days
11%

Financial Health

Expense Coverage
57%
CRITICAL
Payroll / Revenue
55.6%
HIGH
Venue Cost / Attendee
$144/Sun
HIGH
Total Cost / Attendee
$393/Sun
CRITICAL
AP / Revenue
80.4%
CRITICAL
Per Giver Annualized
$2,733
ON TARGET
Median vs Avg Gap
5.4x
HIGH
Cash Runway
2.1 mo
CRITICAL
Annualized Giving Pace
$1,627,494
TRACKING
Target payroll-to-revenue ratio is below 50%. Current 55.6% is elevated but manageable if revenue grows. The critical issues are venue costs and the resulting cash burn — at ~2.1 months runway (cash-negative by June 7 per 13-week forecast), immediate action is needed on both cost reduction and giving acceleration.

Donor Engagement Strategy

Personalized engagement recommendations for the top 50 donors based on their giving pattern, lifetime history, at-risk status, and donor stage.